Underground 2025: NS Power + QEII Avoided Applicable Year Total Revenue Operating Costs Expenses Capital CCA UCC CFBT Taxes CFAT PV of CF Discount Factor CNPV 2024 - - - - - - - - - - 1.00 - 2025 - - - (1,133,587.6) - - (1,133,587.6) - (1,...
AI summary The document presents a financial analysis table for the 'Underground 2025: NS Power + QEII' project, detailing capital expenditures, capital cost allowances (CCA), undepreciated capital cost (UCC), cash flow before taxes (CFBT), taxes, cash flow after taxes (CFAT), present value of cash flow (PV of CF), discount factors, and cumulative net present value (CNPV) from 2024 to 2037.