N-1Decarbonization Deferral Account
2025 Annual Report
4 passages
NON-CONFIDENTIAL 1 TABLE OF CONTENTS 2 3 1.0 Introduction 3 4 1.1 Filing Requirements 3 5 2.0 Annual DDA Reporting Requirements 5 6 2.1 Continuity Schedule of Amounts Reclassified to the DDA 5 7 8 2.2-2.4 Supporting Schedules for Actual an...
AI summary The document outlines the structure and content of a regulatory filing related to the 2023-2024 General Rate Application by Nova Scotia Power Inc. It includes sections on reporting requirements, asset management, amortization, and securitization, with figures and appendices providing detailed financial and operational data.
2026 Pre-Tax WACC 6.59% Securitization Bond Interest Rate 5.00% NSPI Return on Equity Embedded in 2026 WACC 9.00% NSPI Equity Thickness Embedded in 2026 WACC 40.00% Tax Rate 29.00% NBV to be recovered 713,000,000 Mortgage style bond amorti...
AI summary The text outlines financial parameters for a 2026 pre-tax WACC of 6.59%, a securitization bond interest rate of 5.00%, and NSPI's return on equity of 9.00% with an equity thickness of 40.00%. A tax rate of 29.00% and a NBV of 713,000,000 to be recovered through mortgage-style bond amortization is also mentioned.
Change vs 28Y Change vs 28Y Ending balance 702,382,983 691,228,480 679,509,280 667,196,795 654,260,991 640,670,312 626,391,605 611,390,038 595,629,017 579,070,094 561,672,876 543,394,923 524,191,649 504,016,210 Revenue Requirement 1 2 3 4...
AI summary The document presents a comparison of revenue requirements and financial figures over 14 years, highlighting changes in ending balances, principal payments, interest expenses, income taxes, and net present value (NPV) of revenue requirements. It also shows the decrease or increase in revenue requirements year-over-year.
Issue Date 2026-01-01 First Payment Date 2026-07-01 Payment # Payment Date Opening Balance Payment Amount Interest Principal Remaining Balance 1 2026-07-01 713,000,000 23,067,971 17825000 5,242,971 707,757,029 2 2026-12-30 707,757,029 2306...
AI summary The document provides a detailed schedule of payments related to a financial arrangement, including payment dates, amounts, interest, principal, and remaining balances. The payments span from 2026 to 2035, with a structured breakdown of each installment.